Monday, November 11, 2019

Jasper Metals is considering installing a new molding machine which is expected to produce operating cash flows of $73,000


Bruno's Lunch Counter is expanding and expects operating cash flows of $29,000 a year for 4 years as a result. This expansion requires $39,000 in new fixed assets. These assets will be worthless at the end of the project. In addition, the project requires $3,000 of net working capital throughout the life of the project. What is the net present value of this expansion project at a required rate of return of 15 percent? 
 
A. 
$18,477.29

B. 
$21,033.33

C. 
$28,288.70

D. 
$29,416.08

E. 
$42,509.63


 


70.
Jasper Metals is considering installing a new molding machine which is expected to produce operating cash flows of $73,000 a year for 7 years. At the beginning of the project, inventory will decrease by $16,000, accounts receivables will increase by $21,000, and accounts payable will increase by $15,000. All net working capital will be recovered at the end of the project. The initial cost of the molding machine is $249,000. The equipment will be depreciated straight-line to a zero book value over the life of the project. The equipment will be salvaged at the end of the project creating a $48,000 aftertax cash flow. At the end of the project, net working capital will return to its normal level. What is the net present value of this project given a required return of 14.5 percent? 
 
A. 
$77,211.20

B. 
$79,418.80

C. 
$82,336.01

D. 
$84,049.74

E. 
$87,925.54
CF0 = -$249,000 + $16,000 - $21,000 + $15,000 = -$239,000
C07 = $73,000 + $48,000 - $16,000 + $21,000 - $15,000 = $111,000

 

No comments:

Post a Comment