81.
|
Jemisen's has expected earnings before interest and taxes of $6,200. Its unlevered cost of capital is 14 percent and its tax rate is 34 percent. The firm has debt with both a book and a face value of $2,500. This debt has a 9 percent coupon and pays interest annually. What is the firm's weighted average cost of capital?
VU = [$6,200 × (1 - 0.34)]/0.14 = $29,228.57 VL = $29,228.57 + (0.34 × $2,500) = $30,078.57 VE = $30,078.57 - $2,500 = $27,578.57 RE = 0.14 + (0.14 - 0.09) × ($2,500/$27,578.57) × (1 - 0.34) = 0.142991 WACC = [($27,578.57/$30,078.57) × 0. 142991] + [($2,500/$30,078.57) × 0.09 × (1 - 0.34)] = 13.60 percent
|
No comments:
Post a Comment