Johnson Tire Distributors has debt with both a face and a market value of $12,000. This debt has a coupon rate of 6 percent and pays interest annually. The expected earnings before interest and taxes are $2,100, the tax rate is 30 percent, and the unlevered cost of capital is 11.7 percent. What is the firm's cost of equity?
VU = [$2,100 × (1 - 0.30)]/0.117 = $12,564.10
VL = $12,564.10 + (0.30 × $12,000) = $16,164.10 VE = $16,164.10 - $12,000 = $4,164.10 RE = 0.117 + [(0.117 - 0.06) × ($12,000/$4,164.10) × (1 - 0.30)] = 23.20 percent |
73.
|
Country Markets has an unlevered cost of capital of 12 percent, a tax rate of 38 percent, and expected earnings before interest and taxes of $15,700. The company has $12,000 in bonds outstanding that have a 6 percent coupon and pay interest annually. The bonds are selling at par value. What is the cost of equity?
VU = [$15,700 × (1 - 0.38)]/0.12 = $81,116.67
VL = $81,116.67 + (0.38 × $12,000) = $85,676.67 VE = $85,676.67 - $12,000 = $73,676.67 RE = 0.12 + [(0.12 - 0.06) × ($12,000/$73,676.67) × (1 - 0.38)] = 12.61 percent |
No comments:
Post a Comment