L.A. Clothing has expected earnings before interest and taxes of $48,900, an unlevered cost of capital of 14.5 percent, and a tax rate of 34 percent. The company also has $8,000 of debt that carries a 7 percent coupon. The debt is selling at par value. What is the value of this firm?
VU = [$48,900 × (1 - 0.34)]/0.145 = $222,579.31
VL = $222,579.31 + 0.34 ($8,000) = $225,299.31 |
67.
|
Hanover Tech is currently an all equity firm that has 320,000 shares of stock outstanding with a market price of $19 a share. The current cost of equity is 15.4 percent and the tax rate is 34 percent. The firm is considering adding $1.2 million of debt with a coupon rate of 8 percent to its capital structure. The debt will be sold at par value. What is the levered value of the equity?
VL = (320,000 × $19) + (0.34 × $1.2m) = $6.488m
VE = $6.488m - $1.2m = $5.288m |
68.
|
Bright Morning Foods has expected earnings before interest and taxes of $48,600, an unlevered cost of capital of 13.2 percent, and debt with both a book and face value of $25,000. The debt has an 8.5 percent coupon. The tax rate is 34 percent. What is the value of the firm?
VU = [$48,600 × (1 - 0.34)]/0.132 = $243,000
VL = $243,000 + (0.34 × $25,000) = $251,500 |
No comments:
Post a Comment